Every number in the simulator comes from one of the files below. Raw copies are in data/raw/, except the Census IMDB zip files, which are about 900 MB.
IRS SOI, Publication 1304 (Individual Complete Report), Table 1.2, "All returns: AGI, exemptions, deductions and tax items, by size of AGI and marital status" (released March 2026)
- Period
- Tax year 2023
- Used for
- Returns, AGI, itemized and standard deductions, taxable income, income tax after credits, by 19 AGI ranges × 4 filing statuses
- File / URL
23in12ms.xls, https://www.irs.gov/statistics/soi-tax-stats-individual-statistical-tables-by-size-of-adjusted-gross-income
IRS SOI Pub. 1304 Table 3.3, "Tax liability, tax credits and tax payments"
- Period
- TY2023
- Used for
- Total credits and net investment income tax by AGI range; national totals
- File / URL
23in33ar.xls
IRS SOI Pub. 1304 Table 3.5, "Tax generated, by rate and size of AGI"
- Period
- TY2023
- Used for
- Preferential (capital gain/dividend) income by AGI; validates tax generated by AGI
- File / URL
23in35tr.xls
IRS SOI Pub. 1304 Table 3.6, "Income taxed at each rate, by filing status"
- Period
- TY2023
- Used for
- Preferential income by filing status; validates income taxed at each rate and tax by status
- File / URL
23in36tr.xls
IRS SOI Pub. 1304 Table 3.4, "Tax classified by highest marginal rate" (reference only)
- Period
- TY2023
- Used for
- Cross-check
- File / URL
23in34tr.xls
IRS SOI Table 4.3, "Returns by top descending cumulative percentiles"
- Period
- TY2023
- Used for
- Top-tail knots ($16.09M = top 0.01% floor, $78.62M = top 0.001% floor); validates top tax shares
- File / URL
23in43ts.xls, https://www.irs.gov/statistics/soi-tax-stats-individual-income-tax-rates-and-tax-shares
IRS SOI Pub. 1304 Table 1.2
- Period
- TY2017
- Used for
- Personal exemptions per return (exemption amount ÷ $4,050) for the exemption slider and pre-2018 preset; dependents per return (exemptions − filers) to split CTC claimers across filing statuses
- File / URL
17in12ms.xls
IRS Rev. Proc. 2022-38
- Period
- 2023
- Used for
- Current-law brackets, standard deductions, 0/15/20% capital gain thresholds
- File / URL
rp-22-38.pdf
IRS Rev. Proc. 2016-55
- Period
- 2017
- Used for
- Pre-2018 brackets, standard deductions, $4,050 exemption
- File / URL
rp-16-55.pdf
BLS CPI-U all items, annual average (FRED series CPIAUCNS)
- Period
- 2017 = 245.120, 2023 = 304.702
- Used for
- Inflating 2017 parameters (×1.2431)
- File / URL
fred_cpiaucns_annual.csv
U.S. Census Bureau, Merchandise Trade Imports (IMDB) monthly files IMDB2507, IMDB2512, IMDB2602, IMDB2607 (IMP_COMM.TXT + CONCORD.TXT)
- Period
- CY2025; Mar–Jul 2026
- Used for
- Imports for consumption and calculated duty by HTS-10, grouped into 12 end-use categories
- File / URL
- https://www.census.gov/foreign-trade/data/dataproducts.html →
data/tariff_categories.json
U.S. Treasury, Monthly Treasury Statement Table 4, via the Fiscal Data API
- Period
- Jan 2025–Aug 2026; FY2024, FY2025
- Used for
- Customs duties (gross, refunds, net), excise total, individual income tax receipts
- File / URL
mts4_customs.json,mts4_fy2024.json,mts4_fy2025.json
IRS SOI Historical Table 20, "Federal excise taxes reported to or collected by IRS, TTB and Customs, by type of tax"
- Period
- FY2024
- Used for
- Excise receipts by type
- File / URL
histab20.xlsx, https://www.irs.gov/statistics/soi-tax-stats-excise-tax-statistics
IRS Form 720 (Rev. June 2026)
- Period
- current
- Used for
- Fuel rates: gasoline $0.184/gal; diesel and kerosene $0.244/gal; 12% heavy-truck retail tax
- File / URL
f720.pdf
TTB, Tax and Fee Rates
- Period
- current
- Used for
- Spirits $13.50/proof gal, beer $18/bbl, wine rates, cigarettes $50.33/1,000, firearms 10%/11%
- File / URL
ttb_rates.html
26 U.S.C. §4261, §4051, §4501 (Cornell LII)
- Period
- current
- Used for
- 7.5% air ticket tax, 12% truck tax, 1% stock buyback tax
- File / URL
- law.cornell.edu
EIA retail gasoline (all grades) and No. 2 diesel prices, annual
- Period
- 2024: $3.424, $3.760
- Used for
- Price level for the excise elasticity on fuels
- File / URL
EMM_EPM0_PTE_NUS_DPGa.xls,EMD_EPD2D_PTE_NUS_DPGa.xls
Covington & Burling, "IEEPA Tariffs Terminated, Replacement Section 122 Tariffs Take Effect" (Feb 2026)
- Period
- 2026
- Used for
- Context: SCOTUS Learning Resources v. Trump (Feb 20, 2026); 10% Section 122 surcharge Feb 24–Jul 24, 2026
- File / URL
- cov.com
IRS SOI Pub. 1304 Table 3.3 (same file as #2), CTC columns
- Period
- TY2023
- Used for
- By AGI range: nonrefundable CTC/ODC returns & amount (cols 12/13: 38.95M, $84.42B), refundable CTC/ACTC (38/39: 17.63M, $34.53B), ACTC used against income tax (52/53: $0.33B), against other taxes (90/91: $2.13B), refunded portion (118/119: $32.06B)
- File / URL
23in33ar.xls
IRS SOI Publication 4801, Individual Income Tax Returns Line Item Estimates (Rev. 6-2026)
- Period
- TY2023
- Used for
- Schedule 8812: 63.788M qualifying children (37.45M returns), 21.154M other dependents (16.95M returns), line 12 returns 46.69M, line 14 returns 38.62M, line 27 returns 17.40M; 47.8M Schedule 8812s
- File / URL
p4801.pdf, https://www.irs.gov/pub/irs-pdf/p4801.pdf
IRS SOI Pub. 1304 Table 1.4, "Sources of income, adjustments and tax items"
- Period
- TY2023
- Used for
- Wages and business net income ÷ AGI by range (earned income for the ACTC)
- File / URL
23in14ar.xls
IRS Instructions for Schedule 8812 (2023) and the 2023 Schedule 8812 reproduced in Pub. 4801
- Period
- 2023
- Used for
- $2,000/child, $500/other dependent, $200k/$400k phase-out at 5%, refundable max $1,600/child, 15% of earned income over $2,500
- File / URL
irs_ctc_2023_8812instr.pdf, https://www.irs.gov/pub/irs-prior/i1040s8--2023.pdf
IRS, "2021 Child Tax Credit and Advance Child Tax Credit Payments — Topic C" and Instructions for Schedule 8812 (2021)
- Period
- 2021
- Used for
- ARPA preset: $3,600 under 6 / $3,000 ages 6–17, children under 18, first phase-out $75k/$112.5k/$150k, second $200k/$400k, $50 per $1,000, fully refundable for residents, ODC unchanged
- File / URL
irs_2021ctc_topicC.html,i1040s8--2021.pdf
IRS Publication 972 (2017)
- Period
- 2017
- Used for
- Pre-2018 CTC: $1,000/child, phase-out $75k single/HoH, $110k MFJ, $55k MFS, 15% of earned income over $3,000
- File / URL
p972--2017.pdf, https://www.irs.gov/pub/irs-prior/p972--2017.pdf
U.S. Census Bureau, CPS ASEC 2023, America's Families and Living Arrangements, Table F1
- Period
- 2023
- Used for
- Family households by number of members under 18: 1 = 15,751K, 2 = 13,213K, 3+ = 7,478K
- File / URL
cps2023_tabf1-all.xls, https://www2.census.gov/programs-surveys/demo/tables/families/2023/cps-2023/tabf1-all.xls
U.S. Census Bureau, Vintage 2024 national population estimates by single year of age and sex
- Period
- July 1, 2023
- Used for
- Ages 0–5 = 22.56M, 0–16 = 68.84M, 17 = 4.42M (under-6 share, 17-year-old factor for the 2021 preset)
- File / URL
nc-est2024-agesex-res.csv
U.S. Census Bureau, P60-282, "Income in the United States: 2023" (Guzman & Kollar, Sept 2024), Table A-1 and Table A-2 (CPS ASEC 2024)
- Period
- Calendar 2023
- Used for
- Income context reference line: median household income $80,610 (90% MOE ±634), 132,200K households (shown as 132.2M), mean household income $114,500 (±1,098)
- File / URL
p60-282.pdf, https://www.census.gov/library/publications/2024/demo/p60-282.html
IRS SOI Pub. 1304 Table 1.2 (same file as #1), All-returns rows
- Period
- TY2023
- Used for
- Income context cross-check: mean AGI = total AGI ÷ number of returns, mean taxable income = total TI ÷ returns, for all filers and each status. The model's median AGI and TI are interpolated within Table 1.2's 19 AGI ranges
- File / URL
23in12ms.xls
IRS SOI Table 4.3 (same file as #6), top 1% row
- Period
- TY2023
- Used for
- README cross-check for the ⓘ note: top 1% share of AGI 20.63% (SOI, non-dependent returns) vs 20.9% in the model
- File / URL
23in43ts.xls
Not used (and why): PolicyEngine Enhanced CPS and taxcalc cps.csv. The SOI-cell approach met the calibration target on its own, so neither was needed.